Budgets & Accounts

Accounts

Copies of the Annual Accounts can be viewed by clicking on the relevant year:

Budget

 INCOME  2020/2021  2021/2022  2022/2023
 Council Precept  £52,673  £53,800  £54,991
 LCTS Grant  £1,467  £1,540  £1,475
 TOTAL INCOME  £54,140  £55,340  £56,466

 EXPENDITURE  2020/2021  2021/2022  2022/2023
 Playing Fields  £4,730  £4,471  £ 3,622
 Village Hall  £2,150  £2,670  £3,500
 Open Spaces/Riverside  £17,368   £16,587  £ 15,052
 Allotments  £1,844   £-158  £-458
 Admin Costs  £10,350  £11,374  £13,910
 Subscriptions & Community Support  £5,718   £6,485  £7,190
 Audit  £330   £500  £650
 Insurances  £1,400   £1,000   £1,000 
 Defibrillators  £250   £100  £100
 Non-Recurring Costs  £10,000   £15,000  £12,000
 TOTAL EXPENDITURE  £54,140   £58,029   £56,566 

 

   2020/2021  2021/2022  2022/2023
 NET INCOME (EXPENDITURE)  £0  (£2,689)  (£100)