Budgets & Accounts

Accounts

Copies of the Annual Accounts can be viewed by clicking on the relevant year:

Budget

 INCOME  2018/2019  2019/2020  2020/2021
 Council Precept  £39,320  £51,160  £52,673
 LCTS Grant  £1,560  £1,440  £1,467
 Sundry Income  £0  £0   £0 
 TOTAL INCOME  £40,880   £52,600   £54,140 

 EXPENDITURE  2018/2019  2019/2020  2020/2021
 Playing Fields  £3,180  £3,800  £4,730
 Village Hall  £2,120  £2,140  £2,150
 Open Spaces/Riverside  £14,650  £17,810   £17,368 
 Allotments  £-  £-  £1,844 
 Admin Costs  £7,950  £10,655  £10,350
 Subscriptions & Community Support  £4,950   £3,965   £5,718 
 Audit  £330   £330   £330 
 Insurances  £940   £1,240   £1,400 
 Defibrillators  £0   £0   £250 
 Non-Recurring Costs  £1,000   £10,270   £10,000 
 TOTAL EXPENDITURE  £35,120   £50,210   £54,140 

 

   2018/2019  2019/2020  2020/2021
 NET INCOME (EXPENDITURE)  £5,760  £2,390  £0