Budgets & Accounts

Accounts

Copies of the Annual Accounts can be viewed by clicking on the relevant year:

Budget

 INCOME  2019/2020  2020/2021  2021/2022
 Council Precept  £51,160  £52,673  £53,800
 LCTS Grant  £1,440  £1,467  £1,540
 Sundry Income  £0  £0   £0 
 TOTAL INCOME  £52,600   £54,140   £55,340 

 EXPENDITURE  2019/2020  2020/2021  2021/2022
 Playing Fields  £3,800  £4,730  £4,471
 Village Hall  £2,140  £2,150  £2,670
 Open Spaces/Riverside  £17,810   £17,368   £16,587
 Allotments  £-  £1,844   £-158
 Admin Costs  £10,655  £10,350  £11,374
 Subscriptions & Community Support  £3,965   £5,718   £6,485
 Audit  £330   £330   £500
 Insurances  £1,240   £1,400   £1,000 
 Defibrillators  £0   £250   £100
 Non-Recurring Costs  £10,270   £10,000   £15,000
 TOTAL EXPENDITURE  £50,210   £54,140   £58,029 

 

   2019/2020  2020/2021  2021/2022
 NET INCOME (EXPENDITURE)  £2,390  £0  (£2,689)